Defeasance Calculator

Simplified WAL-matched UST estimate. Real defeasance prices each payment off a Treasury strip curve and may differ by 0.25–1.0% of UPB.

Current balance (UPB)

Note rate %Orig amort (yrs)

Remaining term (months)Cost adders (legal, CPA, etc.)optional

Looking for yield maintenance instead?